Financial Assets & Projected Income to February 1:
                                                                                    $6,924.17 (including donations of C$179.44 since October 2)

Projected Expenses to December 1:  $3,299.45

Director                       $842.50 + $89.72 (1/2 donations) = $932.22
Day Crew                      339.00
Children Dancers           847.50
COVID Test Disposal      310.00
Video Equipment           422.05
Stock Footage                448.68                                                    

Projected Expenses to January 1:  $2,260.00

Post-Production            $2,260.00

Projected Expenses to February 1:  $1,364.72

Online Promotion         $1,275 + $89.72 (1/2 donations) = $1,364.72

Total Projected Expenses to February 1: $6,924.17

PREVIOUS BUDGETS

October 2  link

September 23  link